Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Wells Fargo Center |
| Level 1: | 6000 - $91 - 5,493 - 91.54% |
| Level 2: | 5000 - $52 - 4,711 - 94.21% |
| Level 3: | 3000 - $28 - 2,818 - 93.92% |
| Level 4: | 5000 - $18 - 4,835 - 96.71% |
| Luxury : | 1000 - $190 - 918 - 91.82% |
| Total Capacity : | 20000 |
Income |
| Home Games Left | 6 |
| Average Attendance - % | 18,774 - 93.87% |
| Average Income per Game | $1,514,915 |
| Year to Date Revenue | $53,022,042 |
Expense |
| Pro Players Total Salaries | $71,996,666 |
| Farm Players Total Salaries | $1,987,500 |
| Coaches Total Salaries | $1,550,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $55,864,939 |
| Farm Year To Date Expenses | $2,060,824 |
| Pro Salary Cap To Date | $55,058,248 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $9,089,493 |
| Pro Remaining Season Days | 23 |
| Pro Expenses Per Days | $613,417 |
| Pro Estimated Expenses | $14,108,591 |
| Farm Remaining Season Days | 22 |
| Farm Expenses Per Days | $21,504 |
| Farm Estimated Expenses | $473,088 |
| Estimated Season Expenses | $14,581,679 |
| Season Salary Cap | $71,996,666 |
| Estimate Under Maximum Salary Cap of $75,000,000 | $3,003,334 |
| Estimate Over Minimum Salary Cap of $35,000,000 | $36,996,666 |
| Current Bank Account | $14,196,413 |
| Projected Bank Account | $8,704,227 |
|
Pro Players Salaries |
| Max Pacioretty |
$7,031,250 (2) |
| Justin Faulk |
$6,947,916 (2) |
| Artem Zub |
$6,000,000 (2) |
| Auston Matthews |
$5,750,000 (6) |
| Oliver Ekman-Larsson |
$5,500,000 (4) |
| Elias Lindholm |
$4,740,625 (6) |
| Vladimir Tarasenko |
$4,612,500 (4) |
| Ben Chiarot |
$4,000,000 (2) |
| Matt Duchene |
$4,000,000 (2) |
| Bryan Rust |
$3,925,000 (5) |
| Radek Faksa |
$3,906,250 (5) |
| Craig Anderson |
$2,700,000 (1) |
| Jesper Fast |
$2,000,000 (2) |
| Sonny Milano |
$1,950,000 (2) |
| Matt Roy |
$1,921,875 (4) |
| Erik Gustafsson |
$1,250,000 (1) |
| Tyler Johnson |
$1,205,000 (3) |
| Connor Ingram |
$750,000 (3) |
| Marcus Johansson |
$656,250 (1) |
| Scott Harrington |
$525,000 (1) |
| Jake Allen |
$525,000 (1) |
| Charles Hudon |
$525,000 (1) |
| Matthew Peca |
$525,000 (1) |
| Mackenzie MacEachern |
$525,000 (1) |
| Lukas Sedlak |
$525,000 (1) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 18 : $71,996,666 |
| Year 19 : $64,240,416 |
| Year 20 : $32,311,250 |
| Year 21 : $30,356,250 |
| Salary Average Commitment |
| Year 18 : $18,571,875 |
| Year 19 : $11,671,875 |
| Year 20 : $6,121,875 |
| Year 21 : $5,071,875 |
| Salary Cap with 1 Way Contract |
| Year 18 : $71,996,666 |
| Year 19 : $64,240,416 |
| Year 20 : $32,311,250 |
| Year 21 : $30,356,250 |
|
Farm Players Salaries |
| Juuso Parssinen |
$200,000 (6) |
| Marcus Bjork |
$95,000 (6) |
| Egor Afanasyev |
$85,000 (2) |
| Jack McBain |
$85,000 (2) |
| Nick Blankenburg |
$82,500 (6) |
| Tye Kartye |
$75,000 (6) |
| Devin Cooley |
$52,500 (1) |
| Ethen Frank |
$52,500 (1) |
| John Leonard |
$52,500 (1) |
| Pontus Holmberg |
$52,500 (2) |
| Peetro Seppala |
$52,500 (1) |
| William Borgen |
$52,500 (3) |
| Tim Gettinger |
$52,500 (1) |
| Louis Crevier |
$52,500 (1) |
| Jaret Anderson-Dolan |
$52,500 (5) |
| Adam Klapka |
$52,500 (6) |
| Albert Johansson |
$52,500 (6) |
| Mack Guzda |
$52,500 (6) |
| Matthew Rempe |
$52,500 (6) |
| Filip Cederqvist |
$52,500 (6) |
| Henry Rybinski |
$52,500 (2) |
| Tyrel Bauer |
$52,500 (6) |
| Brett Murray |
$52,500 (3) |
| Brandon Duhaime |
$52,500 (3) |
| Casey Fitzgerald |
$52,500 (3) |
| Josh Lopina |
$52,500 (7) |
| Lukas Rousek |
$52,500 (3) |
| Tim Berni |
$52,500 (1) |
| Alex Steeves |
$52,500 (4) |
| Gage Alexander |
$52,500 (6) |
| Taylor Gauthier |
$52,500 (6) |
| Nils Aman |
$52,500 (6) |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 18 : $1,987,500 |
| Year 19 : $1,620,000 |
| Year 20 : $1,345,000 |
| Year 21 : $1,082,500 |
| Salary Average Commitment |
| Year 18 : $1,922,500 |
| Year 19 : $1,555,000 |
| Year 20 : $1,345,000 |
| Year 21 : $1,082,500 |
|